Revenue Growth and Valuation Overview

29 29 Valuation Benchmarking EV/CY2022E Revenue Median: 27x 12x 42x 31x 29x 27x 26x 25x 20x planet. QPalantir CLOUDFLARE 0.24x DATADOG mongo DB unity Z zoominfo twilio Growth Adjusted EV / CY2022E Revenue¹ 1.35x 1.10x 0.96x planet. Palantir CLOUDFLARE mongoDB. Median: 0.95x 0.95x 0.88x 0.82x 0.64x unity Z zoominfo ⑧twilio DATADOG Data Analytics & Infrastructure Source: Company filings, Wall Street Research, Management Estimates, IBES estimates; market data as of 22-Jun-2021 Note: Peer estimates calendarized to December year end, Planet projections reflect FY metrics (FYE January 31st). Planet multiples based on pro forma Enterprise Value of $2,250mm. Calculated as EV/Revenue multiple divided by (CY2021E-CY2023E Revenue CAGR 100). p

View entire presentation