The TOMRA Transformation Journey
Financial highlights | Balance sheet and cash flow
31 March
31 Dec
Cash flow from operations
2022
Amounts in NOK million
ASSETS
2021
2021
1800
1600
11,821
10,806
11,589
1400
Intangible non-current assets
3,742
3,737
3,790
1200
1000
Tangible non-current assets
2,269
2,263
2,197
800
600
Financial non-current assets
388
362
347
400
200
Inventory
1,921
1,571
1,883
0
Jan Feb Mar
Apr May Jun
Jul Aug Sep
Oct Nov Dec
Receivables
2,881
2,419
2,740
Min 2019-2021
Max 2019-2021
2019
2020
2021 -2022
Cash and cash equivalents
619
454
632
LIABILITIES AND EQUITY
11,821
10,806
11,589
.
Equity
6,249
5,568
6,164
Cashflow from operations
Cash flow from operations of 166 MNOK in the first quarter 2022 (269 MNOK in first
quarter 2021)
Lease liabilities
758
1,047
1,015
Solidity and gearing
Interest-bearing liabilities
1,163
1,300
1,004
•
53% equity ratio
Non-interest-bearing liabilities
3,651
2,891
3,406
•
NIBD/EBITDA (rolling 12 months) of 0.5x including IFRS 16
TOMRA
71View entire presentation