3Q 2020 Investor Presentation
2015
2016
2017
2018
2019
Operating Margin
$1,491 $651 $1,821
42.8% 18.1% 43.3%
$1,868 $1,998
42.0% 41.4%
Reconciliation of Adjusted Financial Measures to GAAP
Adjusted Operating Income and Adjusted Operating Margin Reconciliation1
(in $ millions)
Operating Income
TTM
3Q 2020 Moody's Corporation Net Debt Reconciliation
$2,448
46.1%
Add Adjustment:
Depreciation & Amortization
114
127
158
192
200
213
Acquisition-Related
-
23
8
3
0
(in $ millions)
Gross debt
Less: Cash, cash
2015 2016 2017 2018 2019 1Q 2020 2Q 2020 3Q 2020
$3,381 $3,363 $5,540 $5,676 $5,581 $6,788 $6,333 $6,363
Expenses
equivalents and
Restructuring
Captive insurance company
settlement
Settlement Charge
12
49
60
22
2,232 2,225 1,183
1,818 1,930 2,231 2,199
2,588
short-term
investments
16
Net debt
$1,148 $1,138 $4,357 $3,858 $3,651 $4,557 $4,134
$3,775
864
Loss pursuant to the
14
12
divestiture of MAKS
Adjusted Operating Income
Adjusted Operating Margin
$1,605
46.0%
$1,654 $2,002 $2,117 $2,291 $2,695
45.9% 47.6% 47.6% 47.4% 50.7%
1. 2014-2017 operating and adjusted operating income have been restated to conform to the new presentation of pension accounting.
MOODY'S
3Q 2020 Investor Presentation - November 11, 2020
70
70View entire presentation