jetBlue Results Presentation Deck
Operating expense, income (loss) before taxes, net income
(loss) and earnings (loss) per share, excluding special items
and gain on equity investments
Our GAAP results in the applicable periods were impacted by credits
and charges that were deemed special items.
In 2021, special items include contra-expenses recognized on the
utilization of federal grants received under various payroll support
programs and contra-expenses recognized on the Employee
Retention Credits provided by the CARES Act.
Special items for 2019 include one-time costs related to our
Embraer E190 fleet transition and the implementation of our pilots'
collective bargaining agreement.
One-time gains on our equity investments were also excluded from
our 2021 and 2019 GAAP results.
We believe the impact of these items distort our overall trends and
that our metrics are more comparable with the presentation of our
results excluding the impact of these items. The table below
provides a reconciliation of our GAAP reported amounts to the non-
GAAP amounts excluding the impact of these items.
jetBlue
NON-GAAP FINANCIAL MEASURE
RECONCILIATION OF OPERATING EXPENSE, INCOME (LOSS) BEFORE TAXES, NET INCOME (LOSS) AND EARNINGS (LOSS) PER
SHARE EXCLUDING SPECIAL ITEMS AND GAIN ON EQUITY INVESTMENTS
(in millions, except per share amounts)
(unaudited)
Total operating revenues
Total operating expenses
Less: Special items
Total operating expenses excluding special items
Operating income
Add back: Special items
Operating income (loss) excluding special items
Operating margin excluding special items
Income (loss) before income taxes
Add back: Special items
Less: Gain on equity investments
Income (loss) before income taxes excluding special items and
gain on equity investments
Pre-tax margin excluding special items and gain on equity
investments
Net income (loss)
Add back: Special items
Less: Income tax (expense) benefit related to special items
Less: Gain on equity investments
Less: Income tax (expense) related to gain on equity investments
Net income (loss) excluding special items and gain on equity
investments
Earnings (Loss) Per Common Share:
Basic
Add back: Special items, net of tax
Less: Gain on equity investments, net of tax
Basic excluding special items and gain on equity investments
Diluted
Add back: Special items, net of tax
Less: Gain on equity investments, net of tax
Diluted excluding special items and gain on equity investments
$
$
$
$
$
$
$
$
$
$
$
$
Three Months Ended
September 30,
2021
1,972
1,786
(186)
1,972
186
(186)
0.0%
190
(186)
54
(50)
-2.6%
130
(186)
(55)
54
(16)
(39)
0.41
(0.41)
0.12
(0.12)
0.40
(0.40)
0.12
(0.12)
$
$
$
$
$
$
$
$
$
$
$
$
$
2019
2,086
1,839
1,839
247
247
11.8%
254
15
239
11.4%
187
15
(4)
176
0.63
0.04
0.59
0.63
0.04
0.59
$
$
$
$
$
$
$
$
$
$
$
$
Nine Months Ended
September 30,
2021
4,203
4,164
(841)
5,005
39
(841)
(802)
-19.1%
(100)
(841)
54
(995)
-23.7%
(53)
(841)
(250)
54
(16)
(682)
(0.17)
(1.86)
0.12
(2.15)
(0.17)
(1.86)
0.12
(2.15)
$
$
$
$
$
$
$
$
$
$
$
$
$
2019
6,063
5,490
14
5,476
573
14
587
9.7%
548
14
15
547
9.0%
408
14
3
15
(4)
408
1.36
0.03
0.04
1.35
1.35
0.03
0.03
1.35
24View entire presentation