Be a Climate Innovator
Reconciliation of Selected Non-GAAP Measures | FY'23 YTD
Nine months ended March 31, 2023
GAAP % of
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
GAAP
Total Revenue Adjustments
FN
Non-GAAP
Non-GAAP %
of Total
Revenue
423,771
(7,788) (1)
415,983
Customer support
123,010
(2,414) (1)
120,596
Professional service and other
186,390
Amortization of acquired technology-based intangible assets
146,139
(5,172) (1)
(146,139) (2)
181,218
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
2,104,379
70.3%
161,513 (3)
2,265,892
75.7%
Operating expenses
Research and development
430,629
(25,481) (1)
405,148
Sales and marketing
615,354
(28,243) (1)
587,111
General and administrative
282,724
(19,300) (1)
263,424
Amortization of acquired customer-based intangible assets
205,121
(205,121) (2)
Special charges (recoveries)
98,937
(98,937) (4)
GAAP-based income from operations / Non-GAAP-based income from
operations
395,005
538,595
(5)
933,600
Other income (expense), net
59,824
(59,824) (6)
Provision for income taxes
71,979
33,021 (7)
105,000
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
199,113
445,750 (8)
644,863
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
0.74
CA
1.65 (8)
EA
2.39
opentext™
OpenText ©2023 All rights reserved
50View entire presentation