LRS 2023-27 Execution Plan
Behaviouralized ALM as of 31 Dec 2022 - BHFL
BAJAJ FINANCE LIMITED
in Crore
Particulars
1-7 D
8-14 D
15-30 D >1-2 M
>2-3 M
>3-6 M
>6 M-1 Y
>1-3 Y
>3-5 Y
>5 Y
Total
Cash & Investments
756
500
2,300
149
247
220
33
0
4,203
Advances
589
338
548
1,073
1,068
2,922
5,507
14,746
Other inflows
350
23
1,869
494
Total Inflows (A)
1,345
1,188
2,870
3,091
Cumulative Total Inflows (B)
1,345
2,533
5,403
8,494
1,808
10,303 14,302
858
4,000
3,741
9,280
23,582
9,761
3,586 1,811
18,332 11,572
21,440
57,991
5,381
18,114
26,821 80,307
41,915 53,486 80,307
Borrowings
499
1,366
1,341
1,021
2,790
5,421
Capital Reserves and Surplus
21,465 13,100 4,992 51,997
10,198 10,198
Other Outflows
1,193
601
1,165
956
770
Total Outflows (C)
1,193
1,100
2,531
2,298
1,791
Cumulative Total Outflows (D)
1,193
2,293
4,824
7,122
8,913
1,132
3,922
12,835
3,442
8,863
21,698
4,459 528
3,867
25,925 13,628 19,057
47,623 61,251 80,307
18,113
80,307
Mismatch (E = A - C)
152
87
339
794
17
Cumulative mismatch (F = B-D)
152
239
579
1,372
1,390
Cumulative mismatch as % (F/D)
13%
10%
12%
19%
16%
78
1,467
11%
417
1,884
9%
(7,592) (2,057) 7,765
(5,708) (7,765)
(12%) (13%)
0%
Permissible cumulative gap %
-10%
-10%
-20%
Additional borrowings possible
1,924
In Q3, daily average LCR was 101% as against regulatory requirement of 60%
50View entire presentation