IRM Investor Presentation
Q3 2023 RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
IRON
MOUNTAIN
Q3 2023
$91,391
Q3 2022
Net Income
Add / (Deduct):
Interest Expense, Net
Provision (Benefit) for Income Taxes
Depreciation and Amortization
Acquisition and Integration Costs
Restructuring and Other Transformation
$192,931
152,801
121,767
9,912
23,934
198,757
175,077
9,909
5,554
38,861
3,382
(Gain) Loss on Disposal/Write-Down of PP&E, Net (Including Real Estate)
(4,416)
(14,170)
Other (Income) Expense, Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures
Stock-Based Compensation Expense
(17,626)
(56,226)
18,313
14,326
Our Share of Adjusted EBITDA Reconciling Items from our Unconsolidated Joint Ventures
2,060
2,859
Adjusted EBITDA
$499,962
$469,434
IRM INVESTOR PRESENTATION 27View entire presentation