3Q20 Financial Performance
CIB HIGHLIGHTS
INCOME STATEMENT HIGHLIGHTS
39
Change
Change
Change
GEL thousands unless otherwise noted
3Q20
3Q19
2Q20
9M20
9M19
y-o-y
q-o-q
y-o-y
Net interest income
Net fee and commission income
Net foreign currency gain
Net other income
Operating income
68,454
51,827
32.1%
63,110
8.5%
200,905
152,232
32.0%
9,500
9,826
-3.3%
9,197
3.3%
27,652
25,090
10.2%
4,976
13,510
-63.2%
11,431
-56.5%
24,941
35,014
-28.8%
4,653
3,300
41.0%
4,825
-3.6%
14,160
4,294
NMF
87,583
78,463
11.6%
88,563
-1.1%
267,658
216,630
23.6%
Salaries and other employee benefits
(13,034)
(15,304)
-14.8%
(14,170)
-8.0%
(37,764)
(42,481)
-11.1%
Administrative expenses
(4,483)
(5,866)
-23.6%
(3,488)
28.5%
(12,437)
(13,897)
-10.5%
Depreciation, amortisation and impairment
(2,352)
(2,416)
-2.6%
(2,434)
-3.4%
(7,259)
(6,050)
20.0%
Other operating expenses
(235)
(241)
-2.5%
(227)
3.5%
(761)
(746)
2.0%
Operating expenses
(20,104)
(23,827)
-15.6%
(20,319)
-1.1%
(58,221)
(63,174)
-7.8%
Operating income before cost of risk
67,479
54,636
23.5%
68,244
-1.1%
209,437
153,456
36.5%
Cost of risk
6,745
1,239
NMF
(2,536)
NMF
(91,691)
(7,159)
NMF
Net operating income before non-recurring items
74,224
55,875
32.8%
65,708
13.0%
117,746
146,297
-19.5%
Net non-recurring items
(1)
(3)
-66.7%
32
NMF
(1,375)
(75)
NMF
Profit before income tax and one-off costs
74,223
55,872
32.8%
65,740
12.9%
116,371
146,222
-20.4%
Income tax expense
(7,619)
(7,444)
2.4%
(4,246)
79.4%
(10,018)
(14,477)
-30.8%
Profit adjusted for one off costs
66,604
48,428
37.5%
61,494
8.3%
106,353
131,745
-19.3%
One-off termination costs (after tax)*
(4,094)
NMF
Profit
66,604
48,428
37.5%
61,494
8.3%
106,353
127,651
-16.7%
The income statement adjusted profit in 9M19 excludes GEL 4.1min one-off employee costs (net-off income tax) related to the former CEO and executive management termination benefits
LOAN YIELD
10.7%
10.2%
9.1%
8.6%
COST OF CLIENT DEPOSITS
4.2%
4.0%
4.1%
3.3%
63.1%
61.2%
65.9%
53.0%
83.1%
82.3%
81.1%
82.7%
36.9%
38.8%
34.1%
47.0%
16.9%
17.7%
18.9%
17.3%
2017
2018
2019
9M20
2017
2018
2019
9M20
Net loans, GEL
Net loans, FC
Client deposits, FC
Client deposits, GEL
Currency-blended loan yield
Currency-blended cost of depositsView entire presentation