Mondee SPAC
Net Revenues and EBITDA with Growth Levers
Substantial Revenue and EBITDA upside with highly predictable organic growth and M&A Strategy
Net Revenue with Growth Levers
Dollars, Millions
265
Underwriting
Case
(2023)
60
Revenue per
Ticket of $52¹
Source: Company estimates
Notes
70-90
Market Share
Increase by
2-3%
40-60
New
Subscription
Products²
435-475
Total Organic
Growth
1. Historical revenue per ticket for period of 1 January 2021 to 30 September 2021
2. Tripplanet and Unpub
3. Excludes sizeable revenue and cost synergies
225
M&A³
EBITDA with Growth Levers
Dollars, Millions
80
Underwriting
Case
(2023)
35
Revenue per
Ticket of $52¹
20-30
20-30
New
Market Share
Increase by Subscription
2-3%
Products²
155-175
MONDEE
Total Organic
Growth
45
M&A³
© 2021 All Rights Reserved | Confidential | 23View entire presentation