OppFi SPAC Presentation Deck
44
OppFi Current Audited Financials EBT to Adjusted EBT Reconciliation
($ in millions)
Current Audited Financials EBT¹
Recruiting Fees, Severance & Relocation
Amortization of Debt Transaction Costs
Other Addback and One-Time Expenses²
Current Audited Financials Adj. EBT
Taxes³
Current Audited Financials Adj. Net Income
2017A
$3
0.2
0.5
1.1
$4
(1)
$3
Note: Excludes transaction expenses
1. Represents Net Income as reported in audited financial statements, as the Company does not have tax liability under current LLC pass-through structure
2. Includes one time implementation fees, stock compensation expenses, IPO readiness costs and management fees
3. Assumes tax rate of 25%
2018A
$10
0.3
0.6
0.6
$11
(3)
$8
2019A
$33
0.3
1.8
0.5
$36
(9)
$27
2020E
$79
0.1
1.9
1.1
$82
(20)
$61
OppFi****View entire presentation