Li-Cycle SPAC Presentation Deck
Detailed P&L
($US)
Revenue
Product Sales
Recycling Services
Total Revenue
Cost Of Goods Sold
Gross Profit
Expenses
Professional Fees
Personnel
Research & Development
Office and Administrative
Marketing and Business Development
Plant Operations
Travel & Entertainment
Depreciation
Share-based Compensation
Total Expenses
Operating Loss
Other Income
Interest Expense
Interest Income
Foreign Exchange Gain
Total Other Income
Net Loss
Loss per Common Share - Basic and Diluted
2020A(¹)
$653,242
250,426
$903,668
665,779
$237,889
$3,117,441
2,977,909
812,353
517,040
384,401
891,336
168,712
511,695
323,615
$9,704,502
($9,466,613)
$333,501
(36,532)
(316,497)
($19,528)
($9,447,085)
($5.04)
Note: Based on financial statements prepared using IFRS. Converted to USD from CAD, based on average exchange rates for 2020 and 2019, respectively. Exchange rate sourced from FactSet.
(1) Based on preliminary FY20 P&L figures and subject to final audit approval.
2019A
$49,338
$49,338
5,926
$43,412
$560,019
622,689
2,163,315
427,276
67,450
141,318
186,942
99,638
$4,268,647
($4,225,236)
24,137
$24,137
($4,201,098)
($2.43)
Li-Cycle 39View entire presentation