SoftBank Results Presentation Deck
LTV Calculation: SBG Stand-alone Net Debt
(T)
(L) Adjusted
SBG stand-alone net debt*1
(V) Adjusted SBG stand-alone
equity value of holdings
Adjusted SBG
stand-alone net
debt
1.94
SBKK
Arm
SVF1
SVF2
+4.54
-0.30
-0.05
+0.51
Consolidated
net debt
14.68
LatAm Funds -0.003
Other
-0.003
¥1.94T
¥18.35T
=10.6%
Net debt at self-
financing entities
4.70
SoftBank
Other
adjustments
8.03
Adjustments for hybrid finance *2
+0.37
Adjustments for asset-backed finance *2 +7.67
(Note) As of Sep 30, 2023
*1 The presented net debt only includes debts to third parties. The presented net interest-bearing debt excludes the amount calculated as deposits for banking business less cash
position at PayPay Bank.
*2 See Appendix "LTV Calculation: Details of SBG Stand-alone Net Debt" for details.
Group
Finance 48View entire presentation