Braze Investor Presentation Deck
23
Reconciliation of GAAP to Non-GAAP Gross Margin
Three Months Ended
January 31,
Twelve Months Ended
January 31,
2023
Gross Profit
Plus:
Stock-based compensation
expense
Employer taxes related to
stock-based compensation
expense
Non-GAAP Gross Profit
GAAP Gross Margin
GAAP to Non-GAAP Reconciliation
DOLLARS IN THOUSANDS
Non-GAAP Gross Margin
2023
$65,250
896
14
$66,160
66.1%
67.0%
2022
$45,659
1,654
64.8%
$239,608
67.2%
3,616
71
$47,313 $243,295 $161,709
67.4%
2022
68.5%
$159,524
2,185
67.0%
67.9%
Reconciliation of GAAP to Non-GAAP Operating Expenses
Three Months Ended
January 31,
2023
Twelve Months Ended
January 31,
2022
2023
GAAP sales and marketing expense
Less:
Stock-based compensation expense
Employer taxes related to stock-based
compensation expense
Non-GAAP sales and marketing
GAAP research and development
expense
Less:
Stock-based compensation expense
Employer taxes related to stock-based
compensation expense
Non-GAAP research and development
GAAP general and administrative
expense
Less:
Stock-based compensation expense
Employer taxes related to stock-based
compensation expense
1% Pledge charitable compensation
expense
Acquisition related expense
Non-GAAP general and administrative
$52,792 $45,726
6,253 10,400
60
$46,479 $35,326
$26,754 $22,904
7,743
49
9,833
$18,962 $13,071
$22,224 $19,617
3,933
67
7,257
773
$17,451 $12,360
$201,684 $127,137
23,871
603
$177,210 110,8
28,897
353
2022
$97,293 $59,034
$68,043
16,281
15,833
319
4,260
773
$67,586
15,613
$88,771 $51,564
$43,421
13,101
$38,463
brazeView entire presentation