Strong Position in Growing Market

ADJUSTED TANGIBLE BOOK VALUE PER SHARE AS OF 06/30/21 T TRITON (In thousands, except per share amounts) Total assets Total liabilities Preferred shareholders' equity Common shareholders' equity Total equity Total liabilities and equity Common shares outstanding Book value per share Reconciliation to adjusted tangible book value Common shareholders' equity Less: Goodwill Plus: Net deferred tax liability Plus: Net swap liability Adjusted tangible book value Adjusted tangible book value per share + Purchase Combined Accounting Consolidated $ 11,434,068 $ (98,710) $ 8,660,205 555,000 (51,924) 11,335,358 8,608,281 555,000 2,172,077 2,218,863 (46,786) 2,773,863 (46,786) 2,727,077 $ 11,434,068 $ (98,710) $ 11,335,358 67,394 $32.23 $ 2,218,863 (15,969) $ 409,119 77,048 2,689,061 $39.90 17

View entire presentation