Innoviz's Total Addressable Market
Innoviz Intrinsic Value Potential Well Above Transaction Value
Transaction Value
Comparable Valuation Sensitivity Analysis
LiDAR Peers¹
Broader Peer Group²
$3.6bn
$3.5bn
$1.0bn
$2.3bn
Current Enterprise Value
based on LiDAR peers' '24E/
'25E EV/Revenue multiple
Post-Money
Enterprise Value
Note: Figures in bar charts represent current enterprise value
1 Includes Luminar, Velodyne and Aeva. 2 Includes NVIDIA, Ambarella, Xilinx, Xpeng, Li Auto, NIO, Tesla and CREE.
INNOVIZ™
TECHNOLOGIES
$3.0bn
Midpoint EV
$2.5bn
Future Enterprise Value
discounted back 4 years at
20% Discount Rate
5.0x +/- 20% 2025E Revenue
-
9.0x 13.0x 2025E Revenue
© Innoviz Technologies Ltd. 2020 All Rights Reserved - Proprietary & Confidential. No part of this document may be reproduced or disclosed in any manner.
33
33View entire presentation