LanzaTech SPAC Presentation Deck
Projected Need to Fund Growth
($ in millions)
2022
Investment in carbon capture
transformation plant rollout expected
to accelerate growth
2023 2024
Adjusted EBITDA improvement, with
positive full-year adjusted EBITDA
expected to begin in 2024
2025
Continued strong adjusted EBITDA
growth expected to drive significant
positive free cash flow generation
2026
Significant increase in operating and
net cash flow as business scales
LanzaTech
Cash Flow from Operations
CFO (excl. Working Capital)
Net A in Working Capital
Total Cash Flow from Operations
Cash Flow from Investing
Purchases of Property
Net Investment in Sponsored Projects
Total Cash Flow from Investing
Cash Flow from Financing
Equity Contribution (Net)¹
Total Cash Flow from Financing
Total A in Cash
Ending Cash Balance
Cash Flow Projections
2022E
($62)
(15)
($77)
($8)
1
($7)
$220
$220
$136
$264
2023E
($32)
(35)
($67)
($16)
(7)
($23)
$0
$0
($90)
$174
2024E
$53
(30)
$23
($27)
(33)
($60)
$0
$0
($37)
$137
2025E
$223
(74)
$148
($18)
(43)
($60)
$0
$0
$88
$226
2026E
$404
(43)
$361
($16)
32
$16
$0
$0
$377
$602
Total
$586
(198)
$388
($85)
(49)
($134)
$220
$220
$473
Source: LanzaTech management
¹ Assumes the $250mm minimum cash closing condition, and 2022E figure excludes $30mm attributable to ArcelorMittal
Safe note investment in December 2021, which will convert (and be part of) PIPE proceeds.
41View entire presentation