SoftBank Results Presentation Deck

LTV Calculation: SBG Stand-alone Equity Value of Holdings (L) Adjusted SBG stand-alone net debt =10.6% (V) Adjusted SBG stand-alone equity value of holdings*1 (¥ T) Adjusted SBG stand-alone equity value of holdings 18.35 Alibaba +4.60 SBKK Asset-backed finance -4.60 Asset-backed finance -0.56 Alibaba (adjusted) +0.01 SBKK (adjusted) +2.67 Deutsche Telekom Asset-backed finance Deutsche Telekom (adjusted) +0.71 Major assets 8.51 Arm Payable amount for Arm transaction Arm (pre-adjusted) Asset-backed finance -0.48 +0.23 Arm (adjusted) + +3.24 T-Mobile +7.39 -1.80 +5.59 -1.26 +4.33 ¥1.94T ¥18.35T SBG's interest in SVF1&2 & LatAm Funds 8.12 +1.70 Asset-backed finance -0.43 T-Mobile (adjusted) +1.27 + SVF1 SVF2 LatAm Funds SoftBank Other investments in listed stocks, etc. 1.73 +3.29 +3.89 +0.94 (Note) As of Sep 30, 2023 *1 See Appendix "LTV Calculation: Details of SBG Stand-alone Equity Value of Holdings" for details of adjusted SBG stand-alone equity value of holdings for each asset. Group Finance 45

View entire presentation