MP Materials SPAC Presentation Deck
VALUATION BENCHMARKING
MP MATERIALS RUN-RATE MULTIPLES AT A SIGNIFICANT DISCOUNT TO PEERS
EV / Adj. EBITDA Multiples (Run-rate 2023E for MP Materials; 2021E for Peers
Electrification Average: 21.0x
26
10
0
Implied of
Deal File
4.8
10.0%
Bun-Bo
Impiled of
Deal Price
MP
Roun-Ra
29.7%
LFCF Yield) (%) (Run-rate 2023E for MP Materials; 2021E for Peers(¹)
Electification Average: 1.4%
25.3x
11
T
MPMATERALS
BANHUA
3.5%
APTIV SANHUIA
2 UFOF Yeddyed as joach tow to operarios-capes/equiry wo
y muc considen
11.3x
pite value adsorpcoming one of Au
of 125MM ertepe was of $1214MM
Hodon 200
& od 3000 UFC exdrg The inpost of growtcave post action may
Specially Moteriais Average: 10.7x
Livent &ALIEMARLE
13.6
12,4x
Specialty Materials Average: 5.1%
X of copes spec
$143
La
4sses oppled to Tessen
IN
Livent
AMETEK
17.1%
EV Revolution Average: 9.1x
10.4x
Sonata
84x
cis TAY
EV Revolution Average: 8.6%
7.2%20%-472--14%
ya CCS were Serasta
Bectification Pers
Ev Revolution Peers
AMETEK
Lynas
Lynas
Specialty Materials Peers
VALUATIONView entire presentation