OpenText Investor Presentation Deck
Reconciliation of Selected Non-GAAP Measures | FY'21
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%)/
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
Sales and marketing
General and administrative
Amortization of acquired customer-based intangible assets
Special charges (recoveries)
GAAP-based income from operations / Non-GAAP-based income from
operations
Other income (expense), net
Provision for income taxes
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
opentextâ„¢
GA
GAAP
481,818
122,753
197,183
218,796
2,351,649
421,447
622,221
263,521
216,544
1,748
740,903
61,434
339,906
310,672
1.14
Year Ended June 30, 2021
GAAP % of
Total Revenue Adjustments FN
69.4%
(3,419) (1)
(1,910) (1)
(2,565) (1)
(218,796) (2)
226,690 (3)
(9,859) (1)
(18,312) (1)
(15,904) (1)
(216,544) (2)
(1,748) (4)
489,057 (5)
(61,434) (6)
(188,931) (7)
616,554
2.25
(8)
(8)
Non-GAAP
478,399
120,843
194,618
2,578,339
411,588
603,909
247,617
1,229,960
150,975
927,226
3.39
Non-GAAP %
of Total
Revenue
76.1%
53View entire presentation