OpenText Investor Presentation Deck
Reconciliation of Selected Non-GAAP Measures | Q1 FY'23
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
Sales and marketing
General and administrative
Amortization of acquired customer-based intangible assets
Special charges (recoveries)
GAAP-based income from operations / Non-GAAP-based income from
operations
Other income (expense), net
Provision for income taxes
GAAP-based net loss / Non-GAAP-based net income, attributable to OpenText
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
opentext™
SA
$
GAAP
131,799
27,354
53,800
42,637
593,688
110,198
167,170
78,074
54,438
14,281
146,353
(189,231)
33,625
(116,929)
(0.43)
Three Months Ended September 30, 2022
GAAP % of
Total Revenue Adjustments FN
69.7%
$
SA
(2,033) (1) $
(567) (1)
(1,525) (1)
(42,637) (2)
46,762 (3)
(6,854) (1)
(6,859) (1)
(5,370) (1)
(54,438) (2)
(14,281) (4)
134,564 (5)
189,231 (6)
50 (7)
323,745 (8)
(8)
1.20
Non-GAAP
129,766
26,787
52,275
640,450
103,344
160,311
72,704
280,917
33,675
206,816
0.77
Non-GAAP %
of Total
Revenue
75.2%
© 2023 Open Text
41View entire presentation