Liberty Global Results Presentation Deck
RECONCILIATIONS
REBASE ADJUSTMENTS
Rebase growth percentages, which are non-GAAP measures, are presented as a basis for assessing growth rates on a comparable basis. For further details on
adjustments made to arrive at our rebase growth rates for the periods below, refer to our previously issued earnings releases which can be found on our website
at www.libertyglobal.com, as well as the Rebase Information section included earlier in this presentation.
Acquisitions & Dispositions...... $
Foreign Currency..
Total decrease..
$
Acquisitions & Dispositions...... $
Foreign Currency...
Total decrease.
Acquisitions & Dispositions......
Foreign Currency..
Total decrease.
BE
BE
60
$
Revenue
Three months ended June 30, 2022
CH
VZ
54.9
15.7
70.6 $
$
BE
41.2 $
(32.1)
9.1 $
1.9
56.2
58.1
Revenue
Three months ended March 31, 2022
CH
VZ
34.8
(335.1)
(300.3)
1.6
(1.4)
0.2
$
69
$
24.5
24.5
$
Revenue
Year ended December 31, 2021
CH
$
0.9
(141.1)
(140.2) $
$
VMO2
$
88.1
(49.4)
(320.9)
(49.4) $ (232.8)
173.4
(16.5)
156.9
VMO2
VZ
(524.6)
(524.6)
Acquisitions & Dispositions... $
Foreign Currency...
Total decrease..
$
Acquisitions & Dispositions..... $
Foreign Currency...
Total decrease..
$
Acquisitions & Dispositions......
Foreign Currency....
Total decrease..
$
BE
BE
(6.2)
7.5
(7.5)
(15.1)
(22.6)
Adjusted EBITDA
Three months ended June 30, 2022
CH
VZ
1.3 $
BE
$
$
$
0.4 $
20.3
20.7
Adjusted EBITDA
Three months ended March 31, 2022
CH
VZ
$
(21.1) S
(163.7)
(184.8)
$
(0.5) $
(0.5)
(1.0) $
11.9
11.9
Adjusted EBITDA
Year ended December 31, 2021
CH
(17.6)
(50.4)
(68.0) $
$
(24.0)
(24.0) $
$
$
VZ
VMO2
7.8
42.3
50.1
VMO2
(236.8)
(115.3)
(352.1)
(246.7)
(246.7)
23View entire presentation