Uber Results Presentation Deck
Adjusted EBITDA Reconciliation (Unaudited) ($ in Millions)
Adjusted EBITDA Reconciliation:
Net income (loss) attributable to Uber Technologies, Inc.
Add (deduct):
Net income (loss) attributable to non-controlling interest, net of tax
Benefit from (provision for) income taxes
Gain (loss) from equity method investment, net of tax
Interest expense
Other income (expense), net
Depreciation and amortization
Stock-based compensation expense
Legal, tax, and regulatory reserves and settlements
Asset impairment/loss on sale of assets
Acquisition and financing related expenses
Restructuring charges
Adjusted EBITDA
Uber
Q1 2019 Earnings
Mar 31 '17
($927)
36
109
(36)
121
38
(2)
4
($657)
Jun 30 '17
($1,050)
37
115
(12)
129
55
33
5
($688)
Sep 30 '17
($1,413)
40
123
95
140
14
120
145
($736)
Three Months Ended
Dec 31 '17
($643)
(655)
132
(31)
120
30
287
192
7
($561)
Mar 31 '18
$3,748
576
3
132
(4,937)
88888
63
I
32
15
($280)
Jun 30 '18
($878)
28
14
160
(63)
98
20
252
81
($292)
Sep 30'18
($986)
(8)
1
15
161
54
131
64
56
54
($458)
Dec 31 '18
($887)
(2)
(322)
10
195
(47)
109
25
32
70
($817)
Mar 31 '19
($1,012)
(4)
19
6
217
(260)
146
11
8
($869)
29View entire presentation