#1DRAFT KINGS Q2 2023 EARNINGS PRESENTATION August 3, 2023 R 32278#2Legal Disclaimer Forward-Looking Statements This presentation contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, including statements about DraftKings Inc. (“DraftKings”, the “Company”, “we”, “us” and “our”) and its industry that involve substantial risks and uncertainties. All statements, other than statements of historical fact, contained in this presentation, including statements regarding guidance, our future results of operations or financial condition, strategic plans and focus, user growth and engagement, product initiatives, and the objectives and expectations of management for future operations (including launches in new jurisdictions and the expected timing thereof), are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as "anticipate," "believe," "confident," "contemplate," "continue," "could," "estimate," "expect," "forecast," "going to," "intend," "may," "plan," "potential," "predict," "project," "propose," "should," "target," "will," or "would" or the negative thereof or other similar terms or expressions, or by discussions of vision, strategy or outlook. We caution you that the foregoing may not include all of the forward-looking statements made in this presentation. You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this presentation primarily on our current expectations and projections about future events and trends, including the current macroeconomic environment, that we believe may affect our business, financial condition, results of operations, and prospects. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, including those described in our filings with the Securities and Exchange Commission (the "SEC"), which are available on the SEC's website at www.sec.gov. In addition, the forward-looking statements contained in this presentation relate only to events as of the date on which the statements are made and are based on information available to us as of the date of this presentation. We undertake no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this resentation or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future mergers, acquisitions, dispositions or investments. Non-GAAP Financial Measures This presentation includes certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Earnings Per Share and Contribution Profit, which we use to supplement our results presented in accordance with U.S. generally accepted accounting principles ("GAAP"). These non-GAAP financial measures, which may not be comparable to other similarly titled measures of performance used by other companies, are presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We define and calculate Adjusted EBITDA as net loss before the impact of interest income or expense (net), income tax provision or benefit, and depreciation and amortization, and further adjusted for the following items: stock-based compensation; transaction-related costs; litigation, settlement and related costs; advocacy and other related legal expenses; gain or loss on remeasurement of warrant liabilities; and other non-recurring and non-operating costs or income. We define and calculate Adjusted Gross Margin as Adjusted Gross Profit (which we define and calculate as Gross Profit before the impact of amortization of acquired intangible assets; depreciation and amortization; and stock-based compensa on) divided by net revenue. We define and calculate Adjusted Earnings Per Share as basic and diluted loss per share attributable to common stockholders before the impact of amortization of acquired intangible assets; stock-based compensation; transaction-related costs; litigation, settlement and related costs; advocacy and other related legal expenses; gain or loss on remeasurement of warrant liabilities; and other non-recurring and non-operating costs or income. We define and calculate Contribution Profit as Adjusted Gross Profit less external marketing expense. Reconciliations of Adjusted EBITDA, Adjusted Gross Profit, Adjusted Gross Margin and Adjusted Earnings Per Share to their most directly comparable financial measures calculated in accordance with GAAP are provided in the Appendix of this presentation. | 2#3Q2 and Current Business Highlights 1 2 OSB handle and GGR share(2) improved to 35% and 32% in Q2 2023 from 27% and 20% in Q2 2022, respectively; maintained #1 iGaming GGR share (3) in Q2 2023 at 27% 3 Q2 top and bottom-line performance exceeded expectations; revenue of $875M increased 88% YoY and Adjusted EBITDA(¹) of positive $73M improved by $191M YOY 4 Raising FY 2023 revenue guidance midpoint by 10% to $3,500M and FY 2023 Adjusted EBITDA(¹) guidance midpoint by $110M inclusive of our anticipated launch in Kentucky(4) Expect Q4 2023 Adjusted EBITDA(¹) of $150M to $175M based on nearly $1.2B of revenue and continued fixed cost control $1.1B of cash as of 6/30/23 and expect to have more than $1.0B on 12/31/23; expect to generate meaningfully positive Adjusted EBITDA(¹) in FY 2024 5 (1) Adjusted EBITDA is a non-GAAP financial measure. For a reconciliation to its most directly comparable financial measure calculated in accordance with GAAP, net income (loss), please refer to the appendix of this presentation. (2) Includes all states in which DraftKings is live. IL and CO data included through May 2023. AZ data included through April 2023. (3) Includes combined DraftKings and Golden Nugget Online Gaming brand share for NJ, PA, WV, MI, and CT. Excludes poker GGR. Online casino vs. poker components estimated by Eilers and Krejcik, where not reported. (4) Pending licensure and regulatory approvals. | 3#4Raising FY 2023 Guidance Midpoint by 10% for Revenue and $110M for Adjusted EBITDA(¹) Updated FY 2023 Guidance vs. Prior FY 2023 Guidance $ Millions Revenue Adjusted EBITDA (¹) May 4th FY 2023 Guidance(2) $3,185 ($315) Stronger Customer Retention & Engagement (Including Promotions) $225 $100 Higher OSB Hold due to Structural Improvement $40 $30 Higher OSB Hold due to Favorable Q2 Sport Outcomes $30 $20 Anticipated Launch of OSB in Kentucky (3) $20 ($30) (1) Adjusted EBITDA is a non-GAAP financial measure. For a reconciliation to its most directly comparable financial measure calculated in accordance with GAAP, net income (loss), please refer to the appendix of this presentation. (2) Reflects the midpoints of FY 2023 guidance that DraftKings provided on May 4th, 2023. (3) Pending licensure and regulatory approvals. (4) Reflects the midpoints of FY 2023 guidance that DraftKings provided on August 3rd, 2023. Ohio OSB Tax Rate Change $0 ($10) August 3rd FY 2023 Guidance (4) $3,500 ($205) | 4#52018-2021 States Are Growing Revenue >70% with Contribution Profit (¹) Growing Faster 2018-2021 OSB and iGaming States(²): Q2 2023 vs. Q2 2022 Percentage; Basis Points >70% YOY Revenue Growth + >800 bps Adjusted Gross Margin(3) Increase + >10% YOY External Marketing Decline For our 2018-2021 states, handle increased more than 35% YoY and unique customers increased approximately 25% YoY Increased Contribution Profit(1) (1) Contribution Profit is a non-GAAP financial measure that we define and calculate as Adjusted Gross Profit less external marketing expense. (2) Includes New Jersey, West Virginia, Indiana, Pennsylvania, New Hampshire, Iowa, Colorado, Illinois, Tennessee, Michigan, Virginia, Wyoming, Arizona, and Connecticut. (3) Adjusted Gross Margin is a non-GAAP measure that we define and calculate as Adjusted Gross Profit divided by net revenue. For a reconciliation of Adjusted Gross Margin to its most directly comparable financial measure, see slide 12 in the Appendix of this presentation. | 5#6Investing in Unique Features and Functionality to Differentiate DraftKings in OSB Powering Our Own Sports Betting Content o Expanded in-house same game parlay (SGP) capabilities by adding live SGPs for MLB; live SGPs are now built in-house for NFL, NBA, CFB, CBB and MLB ■ Differentiating Our Live Betting Experience o Improved leg tracking experience within "My Bets" o Added new micro SGPs for MLB o Expanded hole-by-hole golf markets o Rolled out new "instant tennis" product for point-by-point betting Optimizing In-house Trading Capabilities o Improved trading control to drive increased bet acceptance rates and higher hold percentage o Extended cash-out market coverage and improved cash-out availability o Increased automation to drive faster in-play bet settlement 15:16 ◄ Search < LIVE MLB ✓ ▲ 1st 2 Out SD PADRES PHI PHILLIES TAP HERE TO BUILD SAME GAME PARLAY POPULAR GAME Today SCOREBOARD SD Padres PHI Phillies PITCH RESULT Strike/Foul Home Bet Slip 1 2 3 4 QUICK SGP NEW 0 In-Game 0 Run Line GAME LINES -1.5 +160 +1.5 -195 Ball/Hit by Pitch GAME TRACKER 5 My Bets il. $¹K 0 6 7 89 T Total 0 9.5 +105 U 9.5 -135 SGP Juan Soto - 1st Plate Appearance - 1st Inning - 3rd Pitch (vs. Cristopher Sanchez) + > All Sports PLATE APPEARAN +100 In-Play Moneyline -130 0 0 View Bet Slip Rewards 9:41 < CORIC VS RINDERKNECH A. RINDERKNECH 40% 40 CORIC POINT 9 POINT 8 POINT 7 POINT 6 DOINT 5 PLACE PARE - . 34 Online 6-7 (7-9) 3-6 3-5 SET 3-GAME 6 PRE-SERVE 40 : 40 AD : 40 40 40 40 30 $1.00 + Bet Successf ill? $312.65 Ⓒ1,534 50% A. RINDERKNECH Placed 40 RINDERKNECH $1.00 -$1.00 -$1.00 NO BET NO RET ON POINT 6 WINNER | 6#7Investing in Unique Features and Functionality to Differentiate DraftKings in iGaming ■ Executing Two Brand Strategy O On track to complete migration of the Golden Nugget Online Gaming brand to DraftKings' proprietary iGaming technology stack over the next several months o On track to launch Golden Nugget Online Gaming app in Pennsylvania in the coming weeks(1) ■ Developing New In-house Content o Launched in-house Live Dealer product; first game Auto American Live Roulette o Launched several new homegrown games in the second quarter Earning Loyalty with Jackpot Offering o Expanded footprint of progressive jackpots; offering now available in New Jersey, West Virginia, Michigan, and Ontario o Enhanced experience by launching multi-level jackpot mechanics and integrating jackpots into various games; DraftKings was the first to offer jackpot rewards via live dealer in the U.S. (1) Pending regulatory approvals. 5:59 8 D | Recently Played LIVE For You Roulett Suggested (8) Games ate RONKIE ALMIGHT BUEPALA ALL GAMES KLAN BLACKJACK ΚΑ SE ROCKET GOLDEN NUGGET CASINO.COM ENDLESS TREASURE 金吉报喜 db Leaderboards Log In Š JACKPOTS THE 100,000 PYRAMID !!! MULTI BLACI HYPER GOLD. LINK SWIN CASH MACHINE CLEOPATRA $3 Rewards 9:41 X Place Bets 1 to 18 17 6 9 23 20 8 7 00 36 14 2 34 Even Odd 19 to 36 1st 12 2nd 12 3rd 12 1 0 4 258 00 all? 369 7/12/2023, 14:43:47 EDT 7 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 2 to 1 2 to 1 2 to 1 C Rebet X2 + Double Bet Undo Autoplay ---- Auto Roulette $0.10/$5,000 Balance: $18,695.66 Total Bet: $0.00 | 7#8Capturing Additional Share in both OSB and iGaming OSB Handle Share(1) 27% Q2 2022 35% +800 bps 32% 20% 111 OSB GGR Share(1) Q2 2023 Q2 2022 +1,200 bps Q2 2023 iGaming GGR Share(2) Source: State gaming reports and DraftKings internal data Notes: Gross revenue is calculated pursuant to each state's definition; no adjustments were made to state data. (1) Includes all states in which DraftKings is live. IL and CO data included through May 2023. AZ data included through April 2023. (2) Includes combined DraftKings and Golden Nugget Online Gaming brand share for NJ, PA, WV, MI, and CT. Excludes poker GGR. Online casino vs. poker components estimated by Eilers and Krejcik, where not reported. 21% Q2 2022 +600 bps 27% Q2 2023 | 8#9DRAFT KINGS APPENDIX Berglind T#10Non-GAAP Financial Measures This presentation includes Adjusted EBITDA, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Earnings Per Share and Contribution Profit, which are non-GAAP financial measures that DraftKings uses to supplement its results presented in accordance with GAAP. The Company believes Adjusted EBITDA, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Earnings Per Share and Contribution Profit are useful in evaluating its operating performance, similar to measures reported by its publicly-listed U.S. competitors, and regularly used by security analysts, institutional investors and other interested parties in analyzing operating performance and prospects. Adjusted EBITDA, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Earnings Per Share and Contribution Profit are not intended to be substitutes for any GAAP financial measures, and, as calculated, may not be comparable to other similarly titled measures of performance of other companies in other industries or within the same industry. We define and calculate Adjusted EBITDA as net loss before the impact of interest income or expense (net), income tax provision or benefit, and depreciation and amortization, and further adjusted for the following items: stock-based compensation; transaction-related costs; litigation, settlement and related costs; advocacy and other related legal expenses; gain or loss on remeasurement of warrant liabilities; and other non-recurring and non-operating costs or income. We define and calculate Adjusted Gross Margin as Adjusted Gross Profit (which we define and calculate as Gross Profit before the impact of amortization of acquired intangible assets; depreciation and amortization; and stock-based compensation) divided by net revenue. We define and calculate Adjusted Earnings Per Share as basic and diluted loss per share attributable to common stockholders before the impact of amortization of acquired intangible assets; stock-based compensation; transaction-related costs; litigation, settlement and related costs; advocacy and other related legal expenses; gain or loss on remeasurement of warrant liabilities; and other non-recurring and non-operating costs or income. We define and calculate Contribution Profit as Adjusted Gross Profit less external marketing expense. DraftKings includes non-GAAP financial measures because they are used by management to evaluate the Company's core operating performance and trends and to make strategic decisions regarding the allocation of capital and new investments. Adjusted EBITDA, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Earnings Per Share and Contribution Profit exclude certain expenses that are required in accordance with GAAP because they are non-recurring items (for example, in the case of transaction-related costs and advocacy and other related legal expenses), non-cash expenditures (for example, in the case of amortization of acquired intangible assets, depreciation and amortization, remeasurement of warrant liabilities and stock-based compensation), or non-operating items which are not related to the Company's underlying business performance (for example, in the case of interest income and expense and litigation, settlement and related costs). Information reconciling forward-looking fiscal year 2023 Adjusted EBITDA to its most directly comparable GAAP financial measure, net income (loss), is unavailable to DraftKings without unreasonable effort due to, among other things, certain items required for such reconciliations being outside of DraftKings' control and/or not being able to be reasonably predicted. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. DraftKings provides a range for its Adjusted EBITDA forecast that it believes will be achieved; however, the Company cannot provide any assurance that it can predict all of the components of the Adjusted EBITDA calculation. DraftKings provides a forecast for Adjusted EBITDA because it believes that Adjusted EBITDA, when viewed with DraftKings' results calculated in accordance with GAAP, provides useful information for the reasons noted above. However, Adjusted EBITDA is not a measure of financial performance or liquidity under GAAP and, accordingly, should not be considered as an alternative to net income (loss) or cash flow from operating activities or as an indicator of operating performance or liquidity. | 10#11Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses GAAP to Non-GAAP Operating Expense Reconciliation $ Millions GAAP Operating Expenses Cost of Revenue Sales and Marketing General and Administrative Product and Technology Total GAAP Operating Expenses Non-GAAP Operating Expense Adjustments Cost of Revenue Sales and Marketing General and Administrative Product and Technology Total Adjustments Adjusted Operating Expenses Cost of Revenue Sales and Marketing General and Administrative Product and Technology Total Adjusted Operating Expenses Totals may not sum due to rounding. (C) (d) (e) (f) (a) (d) 30-Jun-23 $510 $207 $136 $90 $944 ($0) ($29) ($14) ($8) ($1) ($56) ($0) ($2) ($4) $0 ($25) ($2) ($142) $467 $199 $74 $63 $802 31-Mar-23 $522 $389 $160 $88 $1,159 ($1) ($30) ($14) ($11) ($1) ($78) $0 ($2) ($3) $0 ($28) ($2) ($168) $477 $378 $78 $58 $991 31-Dec-22 $485 $345 $173 $83 $1,087 ($1) ($30) ($14) ($17) ($1) ($92) ($2) ($2) ($1) $0 ($20) ($2) ($182) $440 $327 $77 $61 $905 30-Sep-22 $373 $322 $186 $76 $957 ($1) ($30) ($12) ($10) ($1) ($92) ($1) ($2) ($1) ($17) ($23) ($1) ($191) $330 $311 $74 $52 $766 30-Jun-22 $313 $198 $188 $77 $775 ($1) ($27) ($10) ($12) ($1) ($98) ($11) ($2) ($2) $0 ($24) ($3) ($191) $275 $185 $75 $50 $584 31-Mar-22 $313 $321 $217 $81 $933 ($1) ($19) ($9) ($14) ($1) ($144) ($4) ($2) ($2) ($1) ($28) ($2) ($226) $284 $307 $64 $52 $707 (a) Stock-based compensation expense (b) Amortization of acquired intangible assets (c) Transaction expenses (d) Depreciation & amortization (e) Litigation (f) Other | 11#12Reconciliation of Gross Profit to Adjusted Gross Profit and Adjusted Gross Margin GAAP Gross Profit to Non-GAAP Adjusted Gross Profit and Adjusted Gross Margin Reconciliations $ Millions Revenue GAAP Gross Profit Depreciation and Amortization Amortization of Acquired Intangible Assets Stock-based Compensation Adjusted Gross Profit Adjusted Gross Margin Totals may not sum due to rounding. Q2 2023 $875 $365 $14 $29 $0 $408 47% Q2 2022 $466 $153 $10 $27 $1 $191 41% | 12#13Reconciliation of Net Income (Loss) to Adjusted EBITDA O Net Income (Loss) to Non-GAAP Adjusted EBITDA Reconciliation $ Thousands Adjusted EBITDA We define and calculate Adjusted EBITDA as net loss before the impact of interest income or expense (net), income tax provision or benefit, and depreciation and amortization, and further adjusted for the following items: stock-based compensation; transaction- related costs; litigation, settlement and related costs; advocacy and other related legal expenses; gain or loss on remeasurement of warrant liabilities; and other non-recurring and non-operating costs or income; as described in the reconciliation. Revenue Cost of revenue Sales and marketing Product and technology General and administrative Loss from operations Other income (expense): Interest income Interest expense Gain (loss) on remeasurement of warrant liabilities Other income, net Loss before income tax provision (benefit) and loss from equity method investment Income tax provision (benefit) (Gain) loss from equity method investment Net loss attributable to common stockholders Adjusted for: Depreciation and amortization (¹) Interest expense (income), net Income tax provision (benefit) Stock-based compensation (²) Transaction-related costs (3) Litigation, settlement and related costs (4) Advocacy and other related legal expenses (5) (Gain) loss on remeasurement of warrant liabilities Other non-recurring and non-operating (income) costs Adjusted EBITDA (6) Three months ended June 30 2023 2022 874,927 510,323 207,487 89,906 136,256 (69,045) 13,411 (666) (20,041) 45 (76,296) 651 323 (77,270) 48,264 (12,745) 651 89,193 425 4,136 20,041 277 72,972 466,185 312,767 197,529 77,202 187,609 (308,922) 2,590 (661) 14,315 (5,573) (298,251) (81,226) 78 (217,103) 42,315 (1,929) (81,226) 135,521 10,505 2,446 (14,315) 5,652 (118,134) Six months ended June 30 2023 1,644,579 1,032,063 596,620 177,994 296,732 (458,830) 25,206 (1,321) (37,076) 64 (471,957) 2,019 442 (474,418) 96,477 (23,885) 2,019 206,593 425 6,699 37,076 375 (148,639) 2022 883,390 626,146 518,981 158,554 404,215 (824,506) 3,391 (1,314) 26,996 32,309 (763,124) (80,757) 2,429 (684,796) 74,540 (2,077) (80,757) 322,598 14,279 4,396 (26,996) (28,830) (407,642) (1) The amounts include the amortization of acquired intangible assets of $28.9 million and $27.1 million for the three months ended June 30, 2023 and 2022, respectively, and $58.8 million and $46.3 million for the six months ended June 30, 2023 and 2022, respectively. (2) Reflects stock-based compensation expenses resulting from the issuance of awards under incentive plans. (3) Includes capital markets advisory, consulting, accounting and legal expenses related to evaluation, negotiation and integration costs incurred in connection with proposed, pending or completed transactions and offerings, including costs relating to DraftKings' acquisition of Golden Nugget Online Gaming, Inc. in 2022. (4) Primarily includes external legal costs related to litigation and litigation settlement costs deemed unrelated to our core business operations. (5) Reflects non-recurring and non-ordinary course costs relating to advocacy efforts and other legal expenses in jurisdictions where we do not operate certain product offerings and are actively seeking licensure, or similar approval, for those product offerings. This adjustment excludes (i) costs relating to advocacy efforts and other legal expenses in jurisdictions where we do not operate that are incurred in the ordinary course of business and (ii) costs relating to advocacy efforts and other legal expenses incurred in jurisdictions where related legislation has been passed and we currently operate. (6) Primarily includes the change in fair value of certain financial assets, as well as our equity method share of the investee's losses and other costs relating to non-recurring and non-operating items. | 13#14DraftKings KPI Comparison Key Performance Indicators Millions; Dollars Monthly Unique Payers ("MUPS") We define MUPs as the number of unique paid users per month who had one or more real-money, paid engagements across one or more of our Sportsbook, iGaming, DFS, or Marketplace products via our technology. For reported periods longer than one month, we average the MUPS for the months in the reported period. MUPS is a key indicator of the scale of our online gaming user base and awareness of our brand. We believe that year-over-year growth in MUPS is generally indicative of the long-term revenue growth potential of our online gaming product offerings, although MUPs in individual periods may be less indicative of our longer-term expectations. Average Revenue per MUP ("ARPMUP") We define and calculate ARPMUP as the average monthly revenue, excluding revenue from gaming software services, for a reporting period, divided by the average number of MUPS for the same period. ARPMUP represents our ability to drive usage and monetization of our product offerings. We use ARPMUP to analyze comparative revenue growth and measure customer monetization and engagement trends. Average Monthly Unique Payers ("MUPS") (in millions) Average Revenue per MUP ("ARPMUP") (in whole dollars) Three months ended June 30, 2023 2.1 $137 2022 1.5 $103 | 14#15Non-GAAP Adjusted Earnings Per Share Reconciliation Adjusted Earnings Per Share Reconciliation: Three Months Ended June 30, 2023 Dollars ($0.17) $0.19 $0.05 $0.06 Other Non-GAAP Adj.2) GAAP Reported EPS(¹) Stock Based Compensation Note: Weighted average number of shares used to calculate Adjusted EPS for Q2 2023 was 462mm; totals may not sum due to rounding. (1) Refers to DraftKings' loss per share attributable to common stockholders calculated and reported in accordance with GAAP. (2) Includes adjustments for (i) loss on remeasurement of warrant liabilities of $0.04 per share and (ii) litigation, settlement and related costs of $0.01 per share. (3) Adjusted Earnings Per Share is a non-GAAP financial measure. For a reconciliation to its most directly comparable financial measure calculated in accordance with GAAP, basic loss per share attributable to common stockholders, please refer to the above reconciliation. $0.14 Amort. of Acq. Intangibles Adjusted EPS(3) | 15#16DraftKings Share Count Detail Share Count as of June 30, 2023 Thousands Common Shares Outstanding (30-June-23) Vested Stock Options @ TSM(1) Memo: Vested Stock Options Diluted Shares Outstanding (With Vested Stock Options @ TSM) DEAC Private Placement Warrants (²) GNOG Private Placement Warrants (³) Fully Diluted Shares Outstanding Table is not reflective of GAAP diluted share count given GAAP diluted share count includes unvested restricted stock units and out-of-the-money shares underlying DraftKings' convertible notes. Table does not include shares of Class B common stock, which have no economic or participating rights. (1) Based on Treasury Stock Method ("TSM"); assumes DraftKings Class A share price as of 2-August-2023 and strike price of $3.57 per stock option. (2) Based on TSM; assumes DraftKings Class A share price as of 2-August-2023 and strike price of $11.50 per warrant. (3) Based on TSM; assumes DraftKings Class A share price as of 2-August-2023. Strike price of $31.50 per warrant is above the current share price of DraftKings Class A common stock, so the dilutive effect is 0. 463,257 23,734 27,883 486,991 998 487,989 | 16